LA Live

Los Angeles, California

Market: Los Angeles

Type:

Mixed-Use, Multifamily, Hotel

Role: Development Partner

Walk Score: 90

Transit Score: 100

Bike Score: 60

Challenge:

Develop a 1,001-room dual flag, convention hotel and build and sell 224 luxury condos.

  • 878 room JW Marriot, 123 room Ritz Carlton and 224 Ritz branded Condominiums
  • Total development cost $1B
  • Part of a mixed-use entertainment district on top of a 2,000-space underground garage.

Solution:

To create multiple income streams and subsidies to make the project viable

  • Embed electronic building signage
  • Create revenue from adjacent but not owned parking
  • Negotiate a 30-year TOT agreement for $278m.
  • Negotiate favorable financing from a union pension fund
  • Maximize condominium sales revenue
  • All cashflow streams were designed to lower the net cost of the hotel, so it could become a profitable operating asset.

Outcome:

  • Condominiums were not successful. There were too many for the market. They were priced correctly and the first 50% sold well. The remaining were difficult to sell but eventually sold through with a sizable bulk sale.
  • The hotel operating revenue vastly exceeded projections, creating a highly profitable JW Marriott but the Ritz Carlton’s operating cost was so high as to negate any financial benefit of the second flag.
  • The project recapitalized upon stabilization causing the loss of approximately $100m to the financial partner but over time has become a successful project.